Advertising expenses: 5000 yuan Opening expenses: 4000 yuan Working capital: 70000 yuan Total investment cost: more than 100000 yuan Single store investment:
Investment cost: more than 107000 yuan
Company name: Futai Yusi yew enzyme bath joined the headquarters
Company address: Laishan District, Yantai City, Shandong Province
Investment attraction region: nationwide
Business model: franchise
Project concern: 943257035
Item collection: 36823689
Tel.: 13225555185
Joining fee of enzyme bath health club:
|
Franchise level |
Beishang Guangshen |
provincial capital |
Prefecture level city |
County level city |
|
Shop area |
200㎡ |
180㎡ |
160㎡ |
140㎡ |
|
Rent expense |
50000 yuan / month |
28800 yuan / month |
8000 yuan / month |
3000 yuan / month |
|
Decoration cost |
900 yuan / ㎡ |
800 yuan / ㎡ |
700 yuan / ㎡ |
600 yuan / ㎡ |
|
Equipment cost |
RMB 10000-140000 |
RMB 10000-130000 |
RMB 10000-120000 |
RMB 10000-100000 |
|
First purchase cost |
RMB 10000-80000 |
RMB 10000-70000 |
RMB 10000-60000 |
RMB 10000-50000 |
|
Advertising expenses |
20000 yuan |
15000 yuan |
10000 yuan |
5000 yuan |
|
Opening expenses |
15000 yuan |
12000 yuan |
8000 yuan |
4000 yuan |
|
Personnel salary |
3500 yuan / month / person (10 persons) |
3000 yuan / month / person (9 persons) |
2500 yuan / month / person (8 persons) |
2000 yuan / month / person (7 persons) |
|
Miscellaneous charges for water and electricity |
2500 yuan / month |
2000 yuan / month |
1800 yuan / month |
1600 yuan / month |
|
working capital |
RMB 10000-260000 |
RMB 10000-170000 |
RMB 10000-120000 |
RMB 10000-70000 |
|
Total investment cost |
RMB 500000-782500 |
RMB 300-598800 |
RMB 100000-471000 |
RMB 50000-247000 |
|
The above investment expenses are estimated and may differ from the actual situation. They are for reference only. |
||||
Profit analysis:
|
Franchise level |
Beishang Guangshen |
provincial capital |
Prefecture level city |
County level city |
|
the measure of area |
200㎡ |
180㎡ |
160㎡ |
140㎡ |
|
Monthly turnover |
200000 yuan |
140000 yuan |
100000 yuan |
70000 yuan |
|
Gross profit / month (gross profit margin) |
150000 yuan (75%) |
105000 yuan (75%) |
75000 yuan (75%) |
52500 yuan (75%) |
|
Rent (month) |
50000 yuan |
28800 yuan |
RMB 19200 |
8400 yuan |
|
Personnel salary (month) |
35000 yuan |
27000 yuan |
20000 yuan |
14000 yuan |
|
Water, electricity and miscellaneous charges (month) |
2500 yuan |
2000 yuan |
1800 yuan |
1600 yuan |
|
Monthly net profit |
62500 yuan |
47200 yuan |
34000 yuan |
28500 yuan |
|
Annual net profit |
750000 yuan |
566400 yuan |
408000 yuan |
342000 yuan |
|
The above profit analysis is an estimate and is only for reference. The actual profit will vary according to the region, area, cost, etc. |
||||
Conditions for joining enzyme bath health club:
1. Have full capacity for civil conduct and be able to bear civil liability.
2. Franchisees should agree with the cultural concept and business strategy of the enzyme bath health club brand, like all the products of the enzyme bath health club, and love this industry.
3. In addition to franchise fees, franchisees should also have basic investment costs and certain working capital.
4. It has a fixed store for lease or self purchase, and the store can meet the joining requirements.
5. Operate in accordance with the business model of the headquarters and recognize the management system of the headquarters. &l
Back
